[FIX] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
27-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -386.48%
YoY- -975.57%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 287,676 264,390 237,854 217,594 243,453 240,369 204,690 25.44%
PBT 14,724 12,514 7,237 -24,038 11,435 8,335 1,034 486.54%
Tax 5,757 4,797 2,910 4,575 4,971 3,730 505 405.77%
NP 8,962 7,921 4,327 -17,564 6,131 4,678 529 558.49%
Tax Rate -39.10% -38.33% -40.21% - -43.47% -44.75% -48.84% -
Total Cost 278,714 256,469 233,527 235,158 237,322 235,691 204,161 23.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.12 3.00 1.82 -8.07 2.52 1.95 0.26 423.35%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.22 0.20 0.11 -0.44 0.16 0.12 0.01 683.66%
EPS Diluted 0.22 0.19 0.11 -0.44 0.15 0.12 0.01 683.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.