[FIX] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
02-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 31.06%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 264,390 237,854 217,594 243,453 240,369 204,690 211,273 16.17%
PBT 12,514 7,237 -24,038 11,435 8,335 1,034 3,012 159.11%
Tax 4,797 2,910 4,575 4,971 3,730 505 1,624 106.27%
NP 7,921 4,327 -17,564 6,131 4,678 529 2,006 150.45%
Tax Rate -38.33% -40.21% - -43.47% -44.75% -48.84% -53.92% -
Total Cost 256,469 233,527 235,158 237,322 235,691 204,161 209,267 14.56%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.00 1.82 -8.07 2.52 1.95 0.26 0.95 115.69%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.20 0.11 -0.44 0.16 0.12 0.01 0.05 152.62%
EPS Diluted 0.19 0.11 -0.44 0.15 0.12 0.01 0.05 144.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.