[BR] QoQ Quarter Result on 30-Sep-2009 [#Q1]

Announcement Date
03-Nov-2009
Financial Year
2010
Quarter
30-Sep-2009 [#Q1]
Profit Trend
QoQ- -77.42%
YoY- -25.84%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 750,500 490,800 529,700 457,900 736,500 481,200 459,200 38.87%
PBT 182,700 48,400 68,500 42,300 185,500 54,000 48,600 142.35%
Tax 66,500 17,600 17,000 15,900 68,600 13,100 18,700 133.52%
NP 105,100 24,900 33,600 26,400 116,900 40,900 29,900 131.71%
Tax Rate -36.40% -36.36% -24.82% -37.59% -36.98% -24.26% -38.48% -
Total Cost 645,400 465,900 496,100 431,500 619,600 440,300 429,300 31.33%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 14.00 5.07 6.34 5.77 15.87 8.50 6.51 66.84%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 0.83 0.18 0.25 0.19 0.85 0.29 0.21 150.61%
EPS Diluted 0.81 0.18 0.24 0.19 0.83 0.29 0.21 146.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.