[BR] YoY Quarter Result on 31-Dec-2009 [#Q2]

Announcement Date
04-Feb-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q2]
Profit Trend
QoQ- 27.27%
YoY- 12.37%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 493,200 479,800 442,300 529,700 459,200 465,100 431,300 2.25%
PBT 24,700 10,600 16,500 68,500 48,600 47,300 46,000 -9.83%
Tax 8,900 3,800 5,900 17,000 18,700 18,400 18,000 -11.06%
NP 15,800 6,800 10,400 33,600 29,900 28,900 28,000 -9.08%
Tax Rate -36.03% -35.85% -35.76% -24.82% -38.48% -38.90% -39.13% -
Total Cost 477,400 473,000 431,900 496,100 429,300 436,200 403,300 2.84%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.20 1.42 2.35 6.34 6.51 6.21 6.49 -11.10%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.13 0.06 0.08 0.25 0.21 0.21 0.20 -6.92%
EPS Diluted 0.13 0.05 0.08 0.24 0.21 0.21 0.20 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.