[WOR] YoY Quarter Result on 28-Feb-2005 [#Q3]

Announcement Date
11-Apr-2005
Financial Year
2005
Quarter
28-Feb-2005 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 569,439 451,113 501,125 725,667 677,250 681,548 747,414 -4.42%
PBT 40,227 -22,749 -19,637 27,199 8,140 26,605 62,203 -7.00%
Tax 11,893 -6,650 -21,191 8,897 2,630 7,448 29,081 -13.83%
NP 26,326 -17,740 1,554 18,302 5,510 19,157 33,122 -3.75%
Tax Rate -29.56% - - -32.71% -32.31% -27.99% -46.75% -
Total Cost 543,113 468,853 499,571 707,365 671,740 662,391 714,292 -4.46%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.62 -3.93 0.31 2.52 0.81 2.81 4.43 0.70%
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
EPS 0.35 -0.22 0.02 0.23 0.07 0.22 0.38 -1.36%
EPS Diluted 0.35 -0.22 0.02 0.23 0.06 0.21 0.37 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.