[WBD] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
22-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 53.47%
YoY- 46.23%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,200,000 1,122,000 1,015,000 964,000 904,000 178,199 198,854 34.89%
PBT 405,000 345,000 317,000 237,000 181,000 -175,667 13,768 75.60%
Tax 181,000 8,000 117,000 81,000 67,000 -5,087 8,494 66.42%
NP 224,000 336,000 191,000 155,000 106,000 -170,580 5,274 86.68%
Tax Rate -44.69% -2.32% -36.91% -34.18% -37.02% - -61.69% -
Total Cost 976,000 786,000 824,000 809,000 798,000 348,779 193,580 30.91%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 18.67 29.95 18.82 16.08 11.73 -95.72 2.65 38.41%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.66 0.91 0.34 0.27 0.19 -0.30 0.01 100.90%
EPS Diluted 0.31 0.43 0.23 0.18 0.13 -0.30 0.01 77.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.