[TM] YoY Quarter Result on 30-Sep-2004 [#Q2]

Announcement Date
29-Sep-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 4,806,667,000 4,541,566,000 6,113,489,515 6,493,862,863 5,830,107,162 4,847,044,167 4,383,294,803 1.54%
PBT 129,069,000 75,533,000 187,665,573 623,701,099 611,042,915 423,578,806 429,294,595 -18.14%
Tax 77,401,000 5,705,000 86,150,260 219,994,718 225,910,013 145,807,331 153,516,011 -10.78%
NP 98,690,000 21,836,000 143,053,938 451,126,955 405,434,115 296,834,224 288,874,215 -16.38%
Tax Rate -59.97% -7.55% -45.91% -35.27% -36.97% -34.42% -35.76% -
Total Cost 4,707,977,000 4,519,730,000 5,970,435,577 6,042,735,908 5,424,673,048 4,550,209,943 4,094,420,588 2.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.05 0.48 2.34 6.95 6.95 6.12 6.59 -17.67%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 62.94 13.92 89.06 283.23 252.14 186.45 175.54 -15.70%
EPS Diluted 62.94 13.92 89.04 282.90 252.02 186.41 175.54 -15.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.