[TDG] YoY Quarter Result on 30-Sep-2009 [#Q4]

Announcement Date
24-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q4]
Profit Trend
QoQ- 0.54%
YoY- 9.53%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 462,606 342,953 223,117 197,354 189,238 168,038 115,892 25.92%
PBT 136,266 93,650 76,195 62,991 58,870 40,097 27,490 30.54%
Tax 48,400 29,337 25,560 21,380 20,881 15,422 12,268 25.67%
NP 87,866 67,395 50,635 41,611 37,989 24,675 15,222 33.89%
Tax Rate -35.52% -31.33% -33.55% -33.94% -35.47% -38.46% -44.63% -
Total Cost 374,740 275,558 172,482 155,743 151,249 143,363 100,670 24.46%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 18.99 19.65 22.69 21.08 20.07 14.68 13.13 6.33%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 1.63 1.25 0.95 0.79 0.78 0.52 0.34 29.82%
EPS Diluted 1.63 1.25 0.95 0.79 0.75 0.49 0.32 31.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.