[SMG] YoY Quarter Result on 01-Jan-2005 [#Q1]

Announcement Date
10-Feb-2005
Financial Year
2005
Quarter
01-Jan-2005 [#Q1]
Profit Trend
QoQ- -3,383.33%
YoY-
Quarter Report
View:
Show?
Quarter Result
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 230,200 302,200 318,000 308,700 271,200 249,500 244,000 -0.96%
PBT -104,000 -78,300 -89,100 -88,800 -92,800 -83,700 -100,900 0.50%
Tax -37,300 -28,500 -32,100 -32,000 -33,400 -31,000 -38,400 -0.48%
NP -67,900 -57,700 -57,000 -56,800 -59,400 -52,700 -62,700 1.33%
Tax Rate - - - - - - - -
Total Cost 298,100 359,900 375,000 365,500 330,600 302,200 306,700 -0.47%
Ratio Analysis
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin -29.50 -19.09 -17.92 -18.40 -21.90 -21.12 -25.70 2.32%
Per Share
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS -1.02 -0.88 -0.88 -0.88 -0.88 -0.77 -0.95 1.19%
EPS Diluted -1.02 -0.88 -0.88 -0.88 -0.88 -0.77 -0.95 1.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.