[REG] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 138.21%
YoY- 264.50%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 122,002 120,727 120,067 118,135 131,090 119,346 104,144 2.67%
PBT -45,257 4,717 14,895 -106,176 58,535 28,180 9,806 -
Tax 63,812 23,647 51,591 -66,952 51,408 -9,671 -31,660 -
NP -31,913 13,058 -31,748 30,250 8,299 55,480 66,379 -
Tax Rate - -501.31% -346.36% - -87.82% 34.32% 322.86% -
Total Cost 153,915 107,669 151,815 87,885 122,791 63,866 37,765 26.35%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -26.16 10.82 -26.44 25.61 6.33 46.49 63.74 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -0.35 0.15 -0.29 0.37 0.12 0.79 0.96 -
EPS Diluted -0.35 0.15 -0.29 0.37 0.12 0.79 0.96 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.