[PBR] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 30,881,000 25,875,000 36,083,000 23,447,000 19,806,000 15,633,000 10,221,000 20.22%
PBT 7,014,000 6,012,000 8,786,000 5,485,000 4,779,000 4,004,000 2,284,000 20.55%
Tax 1,983,000 1,866,000 2,838,000 1,589,000 1,159,000 1,510,000 271,000 39.31%
NP 4,725,000 3,734,000 5,997,000 3,833,000 3,526,000 2,656,000 1,839,000 17.02%
Tax Rate -28.27% -31.04% -32.30% -28.97% -24.25% -37.71% -11.87% -
Total Cost 26,156,000 22,141,000 30,086,000 19,614,000 16,280,000 12,977,000 8,382,000 20.87%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.30 14.43 16.62 16.35 17.80 16.99 17.99 -2.66%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 1.06 0.86 0.68 1.74 0.80 1.22 0.84 3.95%
EPS Diluted 1.06 0.86 0.68 1.74 0.80 1.22 0.84 3.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.