[O] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
11-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 8.04%
YoY- 3.54%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 125,578 113,427 91,786 81,397 82,668 80,616 69,108 10.45%
PBT 32,998 39,938 0 0 0 30,493 33,008 -0.00%
Tax 215 368 21,338 17,120 18,328 444 189 2.16%
NP 32,236 34,942 31,814 29,268 28,268 33,176 28,386 2.14%
Tax Rate -0.65% -0.92% - - - -1.46% -0.57% -
Total Cost 93,342 78,485 59,972 52,129 54,400 47,440 40,722 14.81%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 25.67 30.81 34.66 35.96 34.19 41.15 41.07 -7.52%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.23 0.31 0.32 0.34 0.33 0.33 0.33 -5.83%
EPS Diluted 0.23 0.31 0.32 0.34 0.33 0.33 0.33 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.