[MS] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 158.16%
YoY- 126.88%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 6,869,000 3,817,000 5,844,000 4,645,000 -2,833,000 -2,106,000 7,558,000 -1.55%
PBT 864,000 -380,000 1,190,000 1,169,000 -3,350,000 -5,739,000 3,043,000 -18.67%
Tax 10,000 -278,000 89,000 279,000 -1,155,000 -2,198,000 609,000 -49.06%
NP 635,000 -250,000 836,000 617,000 -2,295,000 -3,588,000 2,206,000 -18.49%
Tax Rate -1.16% - -7.48% -23.87% - - -20.01% -
Total Cost 6,234,000 4,067,000 5,008,000 4,028,000 -538,000 1,482,000 5,352,000 2.53%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 9.24 -6.55 14.31 13.28 81.01 170.37 29.19 -17.21%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 30/11/08 30/11/07 30/11/06 CAGR
EPS 0.34 -0.14 0.58 0.48 -2.27 -3.59 2.19 -26.34%
EPS Diluted 0.31 -0.13 0.57 0.47 -2.20 -3.51 2.19 -27.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.