[MSI] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
16-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 1,083.33%
YoY- 103.88%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,441,000 2,234,000 5,663,000 5,723,000 7,136,000 9,646,000 11,792,000 -23.06%
PBT 407,000 268,000 348,000 200,000 -1,725,000 33,000 684,000 -8.28%
Tax 71,000 88,000 128,000 57,000 1,932,000 -78,000 155,000 -12.19%
NP 336,000 184,000 293,000 142,000 -3,657,000 100,000 623,000 -9.77%
Tax Rate -17.44% -32.84% -36.78% -28.50% - 236.36% -22.66% -
Total Cost 2,105,000 2,050,000 5,370,000 5,581,000 10,793,000 9,546,000 11,169,000 -24.26%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 13.76 8.24 5.17 2.48 -51.25 1.04 5.28 17.29%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.20 0.54 0.90 0.43 -11.29 0.31 1.84 -6.87%
EPS Diluted 1.18 0.54 0.90 0.43 -11.29 0.31 1.84 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.