[MOG-B] YoY Quarter Result on 31-Dec-2004 [#Q1]

Announcement Date
24-Dec-2004
Financial Year
2005
Quarter
31-Dec-2004 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 31/12/04 CAGR
Revenue 554,434 495,178 446,088 446,407 355,981 310,171 249,303 14.23%
PBT 45,780 29,452 36,373 42,430 35,402 27,483 22,827 12.28%
Tax 12,373 7,891 6,103 14,755 11,338 10,686 7,852 7.86%
NP 33,407 21,561 30,270 27,675 24,064 16,797 14,975 14.29%
Tax Rate -27.03% -26.79% -16.78% -34.77% -32.03% -38.88% -34.40% -
Total Cost 521,027 473,617 415,818 418,732 331,917 293,374 234,328 14.23%
Ratio Analysis
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.03 4.35 6.79 6.20 6.76 5.42 6.01 0.05%
Per Share
01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 31/12/05 31/12/04 CAGR
EPS 0.74 0.48 0.71 0.65 0.57 0.43 0.39 11.25%
EPS Diluted 0.73 0.47 0.70 0.64 0.56 0.43 0.38 11.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.