[MKL] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 57.89%
YoY- 385.41%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 807,955 685,100 611,906 608,092 357,623 584,947 650,173 3.68%
PBT 65,897 74,872 111,731 94,122 -81,619 118,431 165,688 -14.23%
Tax 7,804 22,565 -28,718 -15 -48,909 24,990 44,306 -25.11%
NP 56,792 50,176 140,143 93,356 -32,710 93,441 121,382 -11.88%
Tax Rate -11.84% -30.14% 25.70% 0.02% - -21.10% -26.74% -
Total Cost 751,163 634,924 471,763 514,736 390,333 491,506 528,791 6.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.03 7.32 22.90 15.35 -9.15 15.97 18.67 -15.01%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 6.25 5.20 14.42 9.51 -3.33 9.40 12.17 -10.50%
EPS Diluted 6.23 5.20 14.42 9.51 -3.33 9.40 12.17 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.