[KOF] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
04-Apr-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 28,359,000 29,409,000 26,728,000 19,882,854 16,027,020 13,351,145 12,884,596 14.04%
PBT 4,548,000 4,469,000 1,119,000 3,374,100 2,363,705 2,302,745 2,032,855 14.35%
Tax 1,353,000 1,437,000 193,000 1,289,159 724,870 783,500 -671,313 -
NP 3,042,000 2,585,000 851,000 2,041,901 1,575,865 1,466,450 1,501,970 12.47%
Tax Rate -29.75% -32.15% -17.25% -38.21% -30.67% -34.02% 33.02% -
Total Cost 25,317,000 26,824,000 25,877,000 17,840,953 14,451,155 11,884,695 11,382,626 14.24%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 10.73 8.79 3.18 10.27 9.83 10.98 11.66 -1.37%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 16.47 14.00 4.61 11.06 8.53 7.94 8.13 12.48%
EPS Diluted 16.47 14.00 4.61 11.06 8.53 7.94 8.13 12.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.