[F] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -11.13%
YoY- 114.83%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 36,424,000 34,576,000 32,428,000 35,449,000 29,192,000 44,116,000 40,318,000 -1.67%
PBT 1,841,000 1,453,000 280,000 1,060,000 -5,150,000 -4,472,000 -5,688,000 -
Tax 246,000 -12,161,000 92,000 109,000 874,000 -1,761,000 -147,000 -
NP 1,598,000 13,615,000 190,000 886,000 -5,976,000 -2,811,000 -5,625,000 -
Tax Rate -13.36% 836.96% -32.86% -10.28% - - - -
Total Cost 34,826,000 20,961,000 32,238,000 34,563,000 35,168,000 46,927,000 45,943,000 -4.50%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.39 39.38 0.59 2.50 -20.47 -6.37 -13.95 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.42 3.58 0.06 0.27 -2.62 -1.49 -2.99 -
EPS Diluted 0.42 3.58 0.06 0.27 -2.62 -1.49 -2.99 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.