[FIX] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
02-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 307,648 291,591 348,635 286,090 287,676 243,453 211,530 6.43%
PBT 8,329 15,612 22,060 18,811 14,724 11,435 6,124 5.25%
Tax 2,919 6,072 8,295 7,333 5,757 4,971 2,634 1.72%
NP 5,371 9,540 13,765 11,478 8,962 6,131 3,490 7.44%
Tax Rate -35.05% -38.89% -37.60% -38.98% -39.10% -43.47% -43.01% -
Total Cost 302,277 282,051 334,870 274,612 278,714 237,322 208,040 6.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.75 3.27 3.95 4.01 3.12 2.52 1.65 0.98%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.14 0.25 0.35 0.28 0.22 0.16 0.09 7.63%
EPS Diluted 0.14 0.25 0.34 0.28 0.22 0.15 0.09 7.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.