[FDS] YoY Quarter Result on 30-Nov-2006 [#Q1]

Announcement Date
09-Jan-2007
Financial Year
2007
Quarter
30-Nov-2006 [#Q1]
Profit Trend
QoQ- 1.50%
YoY- 23.96%
Quarter Report
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 196,448 173,289 155,243 155,632 134,175 108,881 89,654 13.96%
PBT 67,030 59,554 54,285 51,948 44,539 36,908 29,105 14.90%
Tax 21,486 17,953 18,142 16,363 15,140 13,113 9,910 13.75%
NP 45,544 41,601 36,143 35,585 29,399 23,795 19,195 15.48%
Tax Rate -32.05% -30.15% -33.42% -31.50% -33.99% -35.53% -34.05% -
Total Cost 150,904 131,688 119,100 120,047 104,776 85,086 70,459 13.52%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 23.18 24.01 23.28 22.86 21.91 21.85 21.41 1.33%
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
EPS 1.01 0.90 0.77 0.75 0.61 0.49 0.40 16.68%
EPS Diluted 0.99 0.88 0.74 0.73 0.58 0.47 0.38 17.29%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.