[FDS] YoY Quarter Result on 31-May-2005 [#Q3]

Announcement Date
11-Jul-2005
Financial Year
2005
Quarter
31-May-2005 [#Q3]
Profit Trend
QoQ- 13.87%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 183,647 160,301 154,387 147,399 121,075 98,815 79,342 15.00%
PBT 61,995 55,770 53,487 48,771 41,360 32,013 27,683 14.37%
Tax 18,684 17,112 14,951 16,229 12,785 10,977 8,132 14.86%
NP 43,311 38,658 38,536 32,542 28,575 21,036 19,551 14.16%
Tax Rate -30.14% -30.68% -27.95% -33.28% -30.91% -34.29% -29.38% -
Total Cost 140,336 121,643 115,851 114,857 92,500 77,779 59,791 15.27%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 23.58 24.12 24.96 22.08 23.60 21.29 24.64 -0.72%
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
EPS 0.95 0.83 0.82 0.68 0.58 0.43 0.41 15.02%
EPS Diluted 0.92 0.81 0.79 0.65 0.56 0.41 0.39 15.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.