[EW] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -35.24%
YoY- 24.93%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 510,500 430,200 392,400 346,700 309,700 293,000 265,600 11.49%
PBT 122,200 68,600 70,100 62,400 34,000 19,600 23,700 31.40%
Tax 31,100 5,500 5,300 14,800 -4,100 3,800 3,000 47.61%
NP 91,100 63,100 64,800 47,600 38,100 15,800 20,700 27.98%
Tax Rate -25.45% -8.02% -7.56% -23.72% 12.06% -19.39% -12.66% -
Total Cost 419,400 367,100 327,600 299,100 271,600 277,200 244,900 9.37%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 17.85 14.67 16.51 13.73 12.30 5.39 7.79 14.80%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.13 0.09 0.10 0.07 0.06 0.02 0.03 27.65%
EPS Diluted 0.13 0.09 0.10 0.07 0.06 0.02 0.03 27.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.