[DECK] YoY Quarter Result on 31-Dec-2012 [#Q3]

Announcement Date
01-Mar-2013
Financial Year
2013
Quarter
31-Dec-2012 [#Q3]
Profit Trend
QoQ- 127.72%
YoY- -21.38%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 795,902 784,678 736,048 617,264 603,852 430,124 347,989 14.77%
PBT 200,658 213,316 200,397 141,311 177,073 140,983 105,650 11.27%
Tax 43,737 56,610 59,500 43,254 49,865 49,628 37,602 2.54%
NP 156,921 156,706 140,897 98,057 124,729 89,231 67,742 15.02%
Tax Rate -21.80% -26.54% -29.69% -30.61% -28.16% -35.20% -35.59% -
Total Cost 638,981 627,972 595,151 519,207 479,123 340,893 280,247 14.71%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 19.72 19.97 19.14 15.89 20.66 20.75 19.47 0.21%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 4.85 4.54 4.08 2.81 3.23 0.00 0.00 -
EPS Diluted 4.78 4.50 4.04 2.77 3.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.