[DECK] YoY Quarter Result on 30-Sep-2009 [#Q2]

Announcement Date
09-Nov-2009
Financial Year
2010
Quarter
30-Sep-2009 [#Q2]
Profit Trend
QoQ- 1,074.89%
YoY- 30.03%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 376,392 414,358 277,879 228,414 197,288 129,381 82,322 28.80%
PBT 59,002 90,611 66,527 53,185 43,502 31,304 17,716 22.18%
Tax 15,941 28,266 24,555 19,434 17,445 11,974 7,336 13.79%
NP 43,061 62,484 42,143 33,825 26,014 19,330 10,380 26.73%
Tax Rate -27.02% -31.19% -36.91% -36.54% -40.10% -38.25% -41.41% -
Total Cost 333,331 351,874 235,736 194,589 171,274 110,051 71,942 29.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 11.44 15.08 15.17 14.81 13.19 14.94 12.61 -1.60%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.20 0.27 0.18 0.15 0.11 0.08 0.05 25.96%
EPS Diluted 0.20 0.27 0.18 0.14 0.11 0.08 0.05 25.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.