[COKE] YoY Quarter Result on 29-Dec-2013 [#Q4]

Announcement Date
14-Mar-2014
Financial Year
2013
Quarter
29-Dec-2013 [#Q4]
Profit Trend
QoQ- -128.36%
YoY- -351.10%
Quarter Report
View:
Show?
Quarter Result
01/01/17 03/01/16 28/12/14 29/12/13 30/12/12 01/01/12 02/01/11 CAGR
Revenue 841,560 619,716 440,638 394,337 386,700 372,859 354,376 15.49%
PBT 40,187 8,515 5,691 -6,194 5,911 5,886 6,505 35.43%
Tax 17,368 2,904 1,747 -2,408 2,661 3,301 2,713 36.24%
NP 21,393 4,291 2,990 -4,585 1,826 1,826 3,821 33.23%
Tax Rate -43.22% -34.10% -30.70% - -45.02% -56.08% -41.71% -
Total Cost 820,167 615,425 437,648 398,922 384,874 371,033 350,555 15.21%
Ratio Analysis
01/01/17 03/01/16 28/12/14 29/12/13 30/12/12 01/01/12 02/01/11 CAGR
NP Margin 2.54 0.69 0.68 -1.16 0.47 0.49 1.08 15.31%
Per Share
01/01/17 03/01/16 28/12/14 29/12/13 30/12/12 01/01/12 02/01/11 CAGR
EPS 2.31 0.46 0.32 -0.50 0.20 0.23 0.34 37.60%
EPS Diluted 2.30 0.46 0.32 -0.50 0.20 0.23 0.34 37.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.