[CMP] YoY Quarter Result on 31-Dec-2009 [#Q1]

Announcement Date
22-Feb-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q1]
Profit Trend
QoQ- 143.19%
YoY- -21.97%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 267,100 306,100 356,300 312,200 388,300 326,100 211,100 3.99%
PBT 38,400 56,400 71,000 89,400 112,000 45,900 32,600 2.76%
Tax 8,300 12,500 9,900 26,900 31,900 -4,500 6,400 4.42%
NP 30,100 43,900 61,100 62,500 80,100 50,400 26,200 2.33%
Tax Rate -21.61% -22.16% -13.94% -30.09% -28.48% 9.80% -19.63% -
Total Cost 237,000 262,200 295,200 249,700 308,200 275,700 184,900 4.22%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.27 14.34 17.15 20.02 20.63 15.46 12.41 -1.59%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.90 1.33 1.86 1.91 2.47 1.53 0.80 1.98%
EPS Diluted 0.90 1.33 1.86 1.91 2.47 1.53 0.80 1.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.