[VSEC] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
04-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 26.18%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 546,755 618,592 866,036 1,014,639 1,043,735 653,164 363,734 7.02%
PBT 43,852 32,972 38,033 38,599 31,249 23,007 12,489 23.26%
Tax 16,488 12,420 14,346 14,575 12,209 8,905 4,700 23.24%
NP 21,294 20,552 23,687 24,024 19,040 14,102 7,789 18.23%
Tax Rate -37.60% -37.67% -37.72% -37.76% -39.07% -38.71% -37.63% -
Total Cost 525,461 598,040 842,349 990,615 1,024,695 639,062 355,945 6.70%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.89 3.32 2.74 2.37 1.82 2.16 2.14 10.46%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.02 1.97 2.28 2.34 1.88 1.43 0.82 16.19%
EPS Diluted 2.01 1.95 2.27 2.34 1.87 1.41 0.81 16.33%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.