[VIVO] YoY Annual Result on 30-Sep-2003 [#FY]

Announcement Date
22-Dec-2003
Financial Year
2003
Quarter
30-Sep-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 148,274 139,639 122,963 108,413 92,965 79,606 65,864 14.46%
PBT 49,323 45,992 36,682 28,053 19,596 13,195 11,591 27.26%
Tax 16,564 15,790 9,961 9,728 7,031 4,010 4,573 23.90%
NP 32,759 30,202 26,721 18,325 12,565 9,185 7,018 29.24%
Tax Rate -33.58% -34.33% -27.16% -34.68% -35.88% -30.39% -39.45% -
Total Cost 115,515 109,437 96,242 90,088 80,400 70,421 58,846 11.88%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 22.09 21.63 21.73 16.90 13.52 11.54 10.66 12.89%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
EPS 0.81 0.75 0.68 0.47 0.36 0.27 0.21 25.20%
EPS Diluted 0.80 0.74 0.66 0.46 0.35 0.27 0.21 24.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.