[VAL] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
21-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 76.02%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 4,063,400 4,564,500 4,323,400 3,638,800 2,842,700 1,696,800 1,945,900 13.04%
PBT -1,471,200 -2,548,800 1,633,200 1,304,700 736,600 644,500 959,300 -
Tax -13,900 140,500 203,100 228,600 131,000 96,000 158,000 -
NP -1,601,100 -2,711,300 1,405,300 1,056,800 600,400 579,500 779,400 -
Tax Rate - - -12.44% -17.52% -17.78% -14.90% -16.47% -
Total Cost 5,664,500 7,275,800 2,918,100 2,582,000 2,242,300 1,117,300 1,166,500 30.11%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -39.40 -59.40 32.50 29.04 21.12 34.15 40.05 -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS -6.90 -46.83 24.32 18.43 12.46 16.42 22.21 -
EPS Diluted -6.90 -46.83 24.32 18.40 12.46 16.42 22.21 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.