[VAL] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
23-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,696,800 1,945,900 2,450,400 2,143,800 1,813,500 1,046,900 768,000 14.11%
PBT 644,500 959,300 1,402,400 1,253,700 1,011,300 391,200 139,500 29.03%
Tax 96,000 158,000 240,000 261,000 236,000 105,000 12,000 41.39%
NP 579,500 779,400 1,150,800 992,000 769,700 294,200 102,800 33.38%
Tax Rate -14.90% -16.47% -17.11% -20.82% -23.34% -26.84% -8.60% -
Total Cost 1,117,300 1,166,500 1,299,600 1,151,800 1,043,800 752,700 665,200 9.02%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 34.15 40.05 46.96 46.27 42.44 28.10 13.39 16.87%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 16.42 22.21 32.42 26.96 20.15 7.72 2.73 34.83%
EPS Diluted 16.42 22.21 32.42 26.96 20.15 7.72 2.73 34.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.