[TXT] YoY Annual Result on 01-Jan-2005 [#FY]

Announcement Date
24-Feb-2005
Financial Year
2004
Quarter
01-Jan-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 10,525,000 10,500,000 14,246,000 13,225,000 11,490,000 10,043,000 10,242,000 0.45%
PBT 86,000 -149,000 658,000 1,300,000 975,000 739,000 528,000 -26.08%
Tax -6,000 -76,000 314,000 385,000 269,000 223,000 155,000 -
NP 86,000 -31,000 486,000 917,000 601,000 203,000 365,000 -21.40%
Tax Rate 6.98% - -47.72% -29.62% -27.59% -30.18% -29.36% -
Total Cost 10,439,000 10,531,000 13,760,000 12,308,000 10,889,000 9,840,000 9,877,000 0.92%
Ratio Analysis
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 0.82 -0.30 3.41 6.93 5.23 2.02 3.56 -21.69%
Per Share
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 0.31 -0.12 1.97 3.67 2.35 0.76 1.33 -21.54%
EPS Diluted 0.28 -0.12 1.94 3.60 2.31 0.75 1.31 -22.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.