[SUNE] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
15-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,163,000 2,003,000 1,921,000 1,540,584 1,107,379 1,027,958 781,100 6.85%
PBT -100,000 585,000 1,111,000 590,486 252,375 198,531 155,887 -
Tax -42,000 195,000 282,000 214,833 -2,808 -40,119 337 -
NP -58,000 387,000 826,000 369,288 249,353 226,201 116,617 -
Tax Rate - -33.33% -25.38% -36.38% 1.11% 20.21% -0.22% -
Total Cost 1,221,000 1,616,000 1,095,000 1,171,296 858,026 801,757 664,483 10.66%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.99 19.32 43.00 23.97 22.52 22.00 14.93 -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS -0.26 1.71 3.67 1.66 1.17 1.09 0.58 -
EPS Diluted -0.26 1.71 3.67 1.66 1.17 1.09 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.