[MOG-B] YoY Annual Result on 30-Sep-2005 [#FY]

Announcement Date
23-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
01/10/11 02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 30/09/05 CAGR
Revenue 2,330,680 2,114,252 1,848,918 1,902,666 1,558,099 1,306,494 1,051,342 14.17%
PBT 183,785 149,436 110,561 168,035 143,751 120,149 94,918 11.63%
Tax 47,764 41,342 25,516 48,967 42,815 38,803 30,126 7.97%
NP 136,021 108,094 85,045 119,068 100,936 81,346 64,792 13.14%
Tax Rate -25.99% -27.67% -23.08% -29.14% -29.78% -32.30% -31.74% -
Total Cost 2,194,659 2,006,158 1,763,873 1,783,598 1,457,163 1,225,148 986,550 14.24%
Ratio Analysis
01/10/11 02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.84 5.11 4.60 6.26 6.48 6.23 6.16 -0.88%
Per Share
01/10/11 02/10/10 03/10/09 27/09/08 29/09/07 30/09/06 30/09/05 CAGR
EPS 2.99 2.38 2.00 2.79 2.38 2.01 1.68 10.07%
EPS Diluted 2.95 2.36 1.98 2.75 2.34 1.97 1.64 10.27%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.