[KOF] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
18-Apr-2006
Financial Year
2005
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY- -14.47%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 103,456,000 102,767,000 82,976,000 69,105,192 57,710,070 50,240,795 46,345,338 14.31%
PBT 14,559,000 13,013,000 8,312,000 10,424,601 7,653,655 7,250,045 6,463,692 14.48%
Tax 4,260,000 4,043,000 2,486,000 3,333,258 2,601,595 2,568,830 1,055,070 26.17%
NP 9,800,000 8,523,000 5,826,000 6,895,269 4,879,340 4,606,910 5,386,410 10.48%
Tax Rate -29.26% -31.07% -29.91% -31.97% -33.99% -35.43% -16.32% -
Total Cost 93,656,000 94,244,000 77,150,000 62,209,923 52,830,730 45,633,885 40,958,928 14.77%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.47 8.29 7.02 9.98 8.45 9.17 11.62 -3.35%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 53.07 46.16 31.55 37.40 28.52 26.54 29.21 10.45%
EPS Diluted 53.07 46.16 31.55 37.40 28.52 26.54 29.21 10.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.