[ICON] YoY Annual Result on 31-Jan-2003 [#FY]

Announcement Date
30-Jan-2003
Financial Year
2002
Quarter
31-Jan-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/01/03 CAGR
Revenue 332,559 232,058 216,761 160,004 80,694 30,156 156,783 9.95%
PBT 162,889 117,256 108,926 96,277 39,836 10,908 -4,084 -
Tax 52,409 41,551 38,773 32,522 7,335 -5,035 -139 -
NP 98,847 75,111 70,153 63,755 32,501 15,943 -3,945 -
Tax Rate -32.17% -35.44% -35.60% -33.78% -18.41% 46.16% - -
Total Cost 233,712 156,947 146,608 96,249 48,193 14,213 160,728 4.84%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/01/03 CAGR
NP Margin 29.72 32.37 32.36 39.85 40.28 52.87 -2.52 -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/01/03 CAGR
EPS 13.70 11.42 12.14 11.25 8.14 5.10 -1.67 -
EPS Diluted 13.23 10.99 11.45 10.38 7.18 4.58 -1.67 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.