[G] YoY Annual Result on 31-Dec-2002 [#FY]

Announcement Date
30-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/02 CAGR
Revenue 1,258,963 1,120,071 1,040,847 822,684 613,047 491,894 295,000 19.87%
PBT 183,234 160,424 134,889 81,353 33,922 10,707 66,100 13.58%
Tax 34,203 25,466 8,823 16,543 -5,850 -6,397 -5,100 -
NP 142,181 127,301 125,141 56,423 39,772 17,104 61,000 11.14%
Tax Rate -18.67% -15.87% -6.54% -20.33% 17.25% 59.75% 7.72% -
Total Cost 1,116,782 992,770 915,706 766,261 573,275 474,790 234,000 21.55%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/02 CAGR
NP Margin 11.29 11.37 12.02 6.86 6.49 3.48 20.68 -7.28%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/02 CAGR
EPS 0.65 0.59 0.59 0.13 -26.93 -0.02 0.89 -3.84%
EPS Diluted 0.63 0.58 0.57 0.12 -26.93 -0.02 0.89 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.