[EXE] YoY Annual Result on 31-Dec-2009 [#FY]

Stock
[EXE] 16173
Announcement Date
29-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -988.72%
Quarter Report
EXE's Result
EXE's Financial Summary
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 11,397,000 10,870,000 7,967,000 5,944,000 10,840,000 6,849,000 7,325,595 7.63%
PBT -974,000 2,880,000 2,884,000 -9,288,000 1,186,000 2,341,000 3,255,359 -
Tax -380,000 1,123,000 1,110,000 -3,483,000 463,000 890,000 1,252,036 -
NP -769,000 1,742,000 1,774,000 -5,830,000 656,000 1,323,000 1,992,767 -
Tax Rate - -38.99% -38.49% - -39.04% -38.02% -38.46% -
Total Cost 12,166,000 9,128,000 6,193,000 11,774,000 10,184,000 5,526,000 5,332,828 14.72%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -6.75 16.03 22.27 -98.08 6.05 19.32 27.20 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -239.19 494.00 526.00 -1,905.23 232.00 538.00 956.00 -
EPS Diluted -239.19 464.00 502.00 -1,905.23 228.00 524.00 870.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.