[X] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 11.88%
YoY- -192.07%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 4,497,000 4,681,000 3,896,000 3,354,000 2,817,000 2,127,000 2,750,000 38.75%
PBT -60,000 48,000 -165,000 -385,000 -437,000 -474,000 -549,000 -77.11%
Tax -9,000 72,000 -7,000 -117,000 -130,000 -82,000 -110,000 -81.12%
NP -51,000 -25,000 -157,000 -267,000 -303,000 -392,000 -439,000 -76.16%
Tax Rate - -150.00% - - - - - -
Total Cost 4,548,000 4,706,000 4,053,000 3,621,000 3,120,000 2,519,000 3,189,000 26.67%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -1.13 -0.53 -4.03 -7.96 -10.76 -18.43 -15.96 -82.85%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS -0.36 -0.17 -1.09 -1.86 -2.11 -2.91 -3.78 -79.11%
EPS Diluted -0.36 -0.17 -1.09 -1.86 -2.11 -2.91 -3.78 -79.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.