[XRAY] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 472,444 430,996 447,362 415,964 444,834 406,975 462,934 1.36%
PBT 86,066 71,209 -20,269 -59,496 80,453 70,350 74,626 10.00%
Tax 26,750 21,205 -19,545 1,309 22,560 21,301 5,673 181.99%
NP 59,316 50,004 -724 -60,805 57,893 49,049 68,607 -9.26%
Tax Rate -31.08% -29.78% - - -28.04% -30.28% -7.60% -
Total Cost 413,128 380,992 448,086 476,769 386,941 357,926 394,327 3.16%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 12.56 11.60 -0.16 -14.62 13.01 12.05 14.82 -10.47%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.38 0.32 -0.00 -0.39 0.36 0.31 0.43 -7.93%
EPS Diluted 0.37 0.31 -0.00 -0.39 0.35 0.30 0.42 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.