[WSO-B] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
09-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 8.66%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 512,029 394,307 416,189 477,553 443,030 345,952 306,307 40.98%
PBT 46,044 21,043 22,808 39,407 36,137 14,764 10,405 170.27%
Tax 17,296 7,996 8,690 15,060 13,731 5,616 4,214 157.01%
NP 28,748 13,047 14,118 24,347 22,406 9,148 6,191 179.11%
Tax Rate -37.56% -38.00% -38.10% -38.22% -38.00% -38.04% -40.50% -
Total Cost 483,281 381,260 402,071 453,206 420,624 336,804 300,116 37.50%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.61 3.31 3.39 5.10 5.06 2.64 2.02 97.94%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.10 0.50 0.54 0.94 0.86 0.35 0.24 176.69%
EPS Diluted 1.03 0.47 0.50 0.88 0.81 0.33 0.22 180.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.