[WOR] QoQ Quarter Result on 31-Aug-2012 [#Q1]

Announcement Date
09-Oct-2012
Financial Year
2013
Quarter
31-Aug-2012 [#Q1]
Profit Trend
QoQ- -34.79%
YoY- 32.39%
Quarter Report
View:
Show?
Quarter Result
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Revenue 704,060 619,527 622,622 666,035 755,407 611,255 570,389 15.05%
PBT 48,761 53,560 48,012 50,967 77,645 37,735 29,955 38.33%
Tax 16,744 16,229 15,390 16,102 23,231 9,337 9,207 48.93%
NP 33,523 37,131 31,826 33,962 52,078 25,880 18,532 48.40%
Tax Rate -34.34% -30.30% -32.05% -31.59% -29.92% -24.74% -30.74% -
Total Cost 670,537 582,396 590,796 632,073 703,329 585,375 551,857 13.85%
Ratio Analysis
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
NP Margin 4.76 5.99 5.11 5.10 6.89 4.23 3.25 28.93%
Per Share
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
EPS 0.48 0.53 0.46 0.50 0.76 0.38 0.27 46.70%
EPS Diluted 0.46 0.52 0.45 0.49 0.75 0.37 0.27 42.60%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.