[VIVO] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
09-Dec-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- 7.52%
YoY- 27.75%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 26,583 28,272 24,908 25,016 25,421 23,686 18,842 25.87%
PBT 7,309 7,246 6,292 5,768 5,515 5,106 3,207 73.44%
Tax 2,447 2,523 2,330 2,007 2,017 1,910 1,097 70.97%
NP 4,862 4,723 3,962 3,761 3,498 3,196 2,110 74.72%
Tax Rate -33.48% -34.82% -37.03% -34.80% -36.57% -37.41% -34.21% -
Total Cost 21,721 23,549 20,946 21,255 21,923 20,490 16,732 19.05%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 18.29 16.71 15.91 15.03 13.76 13.49 11.20 38.79%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.12 0.12 0.10 0.10 0.10 0.09 0.06 58.94%
EPS Diluted 0.12 0.12 0.10 0.09 0.10 0.09 0.06 58.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.