[VIVO] QoQ Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
13-Dec-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ- 36.49%
YoY- 59.22%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 25,421 23,686 18,842 22,244 18,256 20,940 18,166 25.13%
PBT 5,515 5,106 3,207 3,872 2,967 3,532 2,824 56.30%
Tax 2,017 1,910 1,097 928 810 1,243 1,029 56.68%
NP 3,498 3,196 2,110 2,944 2,157 2,289 1,795 56.07%
Tax Rate -36.57% -37.41% -34.21% -23.97% -27.30% -35.19% -36.44% -
Total Cost 21,923 20,490 16,732 19,300 16,099 18,651 16,371 21.51%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 13.76 13.49 11.20 13.24 11.82 10.93 9.88 24.73%
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
EPS 0.10 0.09 0.06 0.09 0.06 0.07 0.05 58.80%
EPS Diluted 0.10 0.09 0.06 0.08 0.06 0.07 0.05 58.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.