[T] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 15,770,000 15,756,000 12,966,000 10,304,000 10,317,000 10,248,000 10,287,000 33.05%
PBT 2,697,000 2,157,000 1,089,000 1,844,000 1,484,000 1,301,000 807,000 124.02%
Tax 889,000 712,000 -566,000 598,000 484,000 416,000 119,000 283.56%
NP 1,808,000 1,445,000 1,655,000 1,246,000 1,000,000 885,000 688,000 90.76%
Tax Rate -32.96% -33.01% 51.97% -32.43% -32.61% -31.98% -14.75% -
Total Cost 13,962,000 14,311,000 11,311,000 9,058,000 9,317,000 9,363,000 9,599,000 28.46%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 11.46 9.17 12.76 12.09 9.69 8.64 6.69 43.30%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.47 0.37 0.47 0.38 0.30 0.27 0.21 71.35%
EPS Diluted 0.46 0.37 0.47 0.38 0.30 0.27 0.20 74.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.