[TXT] QoQ Quarter Result on 30-Dec-2006 [#Q4]

Announcement Date
21-Feb-2007
Financial Year
2006
Quarter
30-Dec-2006 [#Q4]
Profit Trend
QoQ- 15.38%
YoY- 65.25%
Quarter Report
View:
Show?
Quarter Result
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 26/07/06 01/04/06 CAGR
Revenue 3,263,000 3,235,000 2,964,000 3,201,000 2,837,000 2,820,000 2,632,000 15.44%
PBT 353,000 297,000 284,000 265,000 242,000 255,000 213,000 40.17%
Tax 111,000 82,000 86,000 69,000 67,000 78,000 55,000 59.90%
NP 255,000 210,000 196,000 195,000 169,000 69,000 168,000 32.17%
Tax Rate -31.44% -27.61% -30.28% -26.04% -27.69% -30.59% -25.82% -
Total Cost 3,008,000 3,025,000 2,768,000 3,006,000 2,668,000 2,751,000 2,464,000 14.26%
Ratio Analysis
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 26/07/06 01/04/06 CAGR
NP Margin 7.81 6.49 6.61 6.09 5.96 2.45 6.38 14.47%
Per Share
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 26/07/06 01/04/06 CAGR
EPS 1.02 0.85 0.78 0.77 0.67 0.27 0.65 35.15%
EPS Diluted 1.00 0.83 0.77 0.76 0.66 0.27 0.63 36.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.