[TSBK] QoQ Quarter Result on 31-Dec-2004 [#Q1]

Announcement Date
14-Feb-2005
Financial Year
2005
Quarter
31-Dec-2004 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 7,816 7,571 7,582 7,370 7,357 6,766 6,907 8.61%
PBT 3,025 2,852 2,945 2,705 2,796 2,075 2,147 25.75%
Tax 964 906 939 867 961 624 653 29.74%
NP 2,061 1,946 2,006 1,838 1,835 1,451 1,494 23.99%
Tax Rate -31.87% -31.77% -31.88% -32.05% -34.37% -30.07% -30.41% -
Total Cost 5,755 5,625 5,576 5,532 5,522 5,315 5,413 4.18%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 26.37 25.70 26.46 24.94 24.94 21.45 21.63 14.16%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.29 0.28 0.29 0.26 0.27 0.21 0.21 24.08%
EPS Diluted 0.28 0.27 0.28 0.25 0.26 0.20 0.20 25.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.