[SU] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
27-Jan-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 120.80%
YoY- 108.50%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 4,114,228 4,070,273 3,858,010 3,503,130 3,141,696 2,380,017 2,060,459 58.50%
PBT 988,041 1,148,912 1,131,481 1,083,840 540,070 190,254 174,123 217.80%
Tax 306,248 -69,158 419,197 388,869 198,606 78,557 76,179 152.61%
NP 681,793 1,218,070 713,452 694,971 314,750 111,698 97,944 264.14%
Tax Rate -31.00% 6.02% -37.05% -35.88% -36.77% -41.29% -43.75% -
Total Cost 3,432,435 2,852,203 3,144,559 2,808,159 2,826,945 2,268,320 1,962,515 45.11%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 16.57 29.93 18.49 19.84 10.02 4.69 4.75 129.83%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.37 0.65 0.39 0.76 0.17 0.06 0.05 279.27%
EPS Diluted 0.36 0.63 0.38 0.74 0.17 0.06 0.05 272.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.