[SIRI] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 150,078 126,664 80,004 66,831 52,194 43,216 25,217 229.48%
PBT -237,250 -457,791 -310,758 -179,890 -176,986 -193,052 -261,313 -6.25%
Tax 578 753 631 560 560 560 560 2.13%
NP -237,828 -458,544 -311,389 -180,450 -177,546 -193,612 -261,873 -6.23%
Tax Rate - - - - - - - -
Total Cost 387,906 585,208 391,393 247,281 229,740 236,828 287,090 22.28%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -158.47 -362.02 -389.22 -270.01 -340.17 -448.01 -1,038.48 -71.54%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -1.69 -3.31 -2.33 -1.36 -1.34 -1.47 -2.07 -12.67%
EPS Diluted -1.69 -3.31 -2.25 -1.36 -1.34 -1.47 -1.99 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.