[SIRI] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 126,664 80,004 66,831 52,194 43,216 25,217 19,116 253.18%
PBT -457,791 -310,758 -179,890 -176,986 -193,052 -261,313 -168,873 94.53%
Tax 753 631 560 560 560 560 560 21.84%
NP -458,544 -311,389 -180,450 -177,546 -193,612 -261,873 -169,433 94.32%
Tax Rate - - - - - - - -
Total Cost 585,208 391,393 247,281 229,740 236,828 287,090 188,549 112.92%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -362.02 -389.22 -270.01 -340.17 -448.01 -1,038.48 -886.34 -44.98%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS -0.33 -0.23 -0.14 -0.13 -0.15 -0.21 -0.14 77.20%
EPS Diluted -0.33 -0.22 -0.14 -0.13 -0.15 -0.20 -0.14 77.20%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.