[SHW] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
24-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -62.71%
YoY- 30.24%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 2,172,259 2,143,064 1,565,482 1,598,836 1,996,909 1,947,827 1,550,677 25.17%
PBT 255,379 259,248 59,458 81,153 258,648 232,123 50,893 192.81%
Tax 80,121 77,542 26,855 15,815 83,440 74,100 13,614 225.61%
NP 175,258 181,706 32,603 65,338 175,208 158,023 37,279 180.37%
Tax Rate -31.37% -29.91% -45.17% -19.49% -32.26% -31.92% -26.75% -
Total Cost 1,997,001 1,961,358 1,532,879 1,533,498 1,821,701 1,789,804 1,513,398 20.28%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.07 8.48 2.08 4.09 8.77 8.11 2.40 124.27%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.54 0.56 0.10 0.19 0.51 0.46 0.11 188.56%
EPS Diluted 0.53 0.55 0.10 0.19 0.50 0.45 0.11 184.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.